Home/Rent/Bang Tao/Bellevue Beachfront D-520 — 2-Bedroom Apartment for Rent in Layan, Phuket
Ready

Bellevue Beachfront D-520 — 2-Bedroom Apartment for Rent in Layan, Phuket

Layan, Phuket · 2 BR · 64 m² · pool view

2

Bedrooms

—

Bathrooms

64 m²

Area

—

Floor

About this property

Bellevue Beachfront D-520 is a 2-bedroom apartment for rent in Layan, Phuket with 64 m² of space. Shared swimming pool; garden and pool outlook. Guest rates start at ฿2,400 per day or ฿60,000 per month in the 2026–2027 schedule. 2026–2027 guest rates (THB): January: ฿12,000/day, ฿300,000/month; February: ฿8,640/day, ฿216,000/month; March: ฿6,240/day, ฿156,000/month; April: ฿6,240/day, ฿156,000/month; May: ฿4,800/day, ฿120,000/month; June: ฿3,840/day, ฿96,000/month; July: ฿3,840/day, ฿96,000/month; August: ฿2,400/day, ฿60,000/month; September: ฿2,880/day, ฿72,000/month; October: ฿3,840/day, ฿96,000/month; November: ฿7,200/day, ฿180,000/month; December: ฿12,500/day, ฿300,000/month. 12-month contract reference: ฿120,000 per month. Rates vary by month and length of stay. Please ask us to confirm availability, deposit, utilities and the final quote for your dates.

Amenities and details

pool view
24/7 concierge
Legal support
Video viewing available

Rental Yield & ROI Calculator

Projected rental income, payback period, and capital appreciation

Property Price฿2,400($69)
฿2,000,000฿25,000,000
Projected Occupancy70% (255 nights)
50% (Conservative)70% (Phuket avg)90% (High season)
Average Daily Rate (ADR)฿1,800 / night
฿1,500฿15,000
Management Program
Projected Net Rental YieldВысокая
13380.0%annual (Net)
Annual Net Income

฿321,120

$9,175

Monthly Cash Flow

฿26,760

per month

Payback Period

0.0 yrs

rental cashflow only

Gross Revenue

฿459,000

before expenses

Calculations are illustrative. We provide official hotel management agreements with guaranteed or pooled rental yields upon purchase.
WhatsApp →

Search-ready summary

Condo for rent in Layan, Phuket

Condo for rent in Layan, Phuket. 2 bedrooms. 64 sqm. A good fit for guests looking for privacy, outdoor space and a practical Phuket location. Rent: ฿2,400 per day.

Type

Condo

Intent

Rent

Location

Layan, Phuket

Price

฿2,400 / day

Bedrooms

2

Size

64 sqm

Browse property types in this area

Questions about this property

How much is this condo for rent in Layan, Phuket?

The daily rent is ฿2,400. Final availability and terms depend on dates, lease length, deposit and utilities.

Is this condo suitable for long-term stays in Phuket?

The quoted rate is per day. Contact PhuketStayPro to confirm availability and a separate quote for a long-term stay in Layan.

What is included with this condo in Layan?

Before booking or signing, we confirm furniture, maintenance, internet, utilities, deposit, house rules and any additional costs.

How can I view this condo with PhuketStayPro?

Send an enquiry or message us on WhatsApp. We will confirm availability, send full details and arrange an in-person or video viewing.

Interested in this property?

Ask us to confirm current availability, price and terms for this property.

Phuket Stay Pro Co., Ltd. · Tax ID 0835569007108

Price · per day

฿2,400

phuketstay.pro

Full-service platform: rentals, investment, management & AI concierge in Phuket

Thai Registered Company · Real Estate & Property Management

Phuket Stay Pro Co., Ltd.

Tax ID: 0835569007108

119/3 Moo 8, Paklok, Thalang, Phuket 83110, Thailand

Tel / WhatsApp: +66 96 851 0192

Explore

Phuket Guide

Services

Company

  • phuketstaypro@gmail.com

© 2026 Phuket Stay Pro Co., Ltd. · Tax ID 0835569007108

Built by OM AI Digital Studio